Loading...
Agenda - Special General Committee - 200902096 Council/Committee Secretary NO.09-06 MONDAY, FEBRUARY 9, 2008 1:00 PM COUNCIL CHAMBERS AURORA TOWN HALL PUBLIC RELEASE February 6, 2009 AutoizA TOWN OF AURORA SPECIAL GENERAL COMMITTEE MEETING AGENDA NO. 09-06 CAPITAL BUDGET Monday, February 9, 2009 7:00 p.m. Council Chambers Mayor Morris in the Chair I DECLARATIONS OF PECUNIARY INTEREST ll APPROVAL OF AGENDA RECOMMENDED: THAT the agenda as circulated by the Corporate Services Department be approved. 111 DELEGATIONS None IV CONSIDERATION OF ITEMS V ADJOURNMENT Special General Committee Meeting No. 09-06 Capital Budget Monday, February 9, 2009 Page 2 of 2 AGENDA ITEMS 1. FS09-008 — Capital Fund Report to December 31, 2008 pg. 1 RECOMMENDED: THAT report FS09-008 — "Capital Fund Report to December 31, 2008" be received; and THAT a new Discretionary Reserve Fund to be known as the Accessibility Discretionary Reserve Fund be established; and THAT funds expended from the reserve must be approved by the Accessibility Advisory Committee for capital items addressing the needs of the physically challenged; and THAT Council authorize the re -allocation of " capital project closing balances as identified in Attachment #2 of report FS09-008. 2. Memorandum from the Director of Finance/Treasurer pg. 21 2009 Capital Budget (Replacement Pages attached) Special General Committee - February 9, 2009 TOWN OF AURORA AUR—OR,A GENERAL COMMITTEE No. FS09-608 SUBJECT: Capital Fund Report to December 31, 2008 FROM: L. John Gutteridge, Director of Finance/Treasurer DATE: . February 9, 2009 RECOMMENDATIONS THAT report FS09-008 "Capital Fund Report to Dec 31, 2008" be received; and THAT a new Discretionary Reserve fund to be know as the Accessibility Discretionary Reserve Fund be established; and THAT funds expended from the reserve must be approved by the Accessibility Committee for capital items addressing the need of the Physically Challenged. THAT Council authorize the re -allocation of capital project closing balances as identified in Attachment #2 of this report. . BACKGROUND Attachment #1 is the financial report for the Capital Fund to December 31, 2008. This list identifies Capital Projects we are trying to manage. The following are the Statistics on the projects that are listed on Attachment #1 2008 & Prior Capital Project List Number More Than Less than Projects Department Projects Closing p opects 50% 50% Not on List Expended Expended Started C.A.O. 7 4 3 1 2 Corporate Services 2 1 1 1 Information Technology 15 4 11 5 1 5 Financial Services 1 1 1 1 Public Works 43 4 39 21 11 7 Fleet Management 10 6 4 2 2 -1- Special General Committee - February 9, 2009 ITEM # February 9, 2009 - 2 - Report No. FS09-008 Leisure Services 18 7 11. 5 1 5 Parks 24 4 20 9 7 4 Plannin 4 1 3 1 -2 Total 124 32 93 44 22 27 COMMENTS We provide you with the above information to indicate that there is still a significant amount of work outstanding on projects at the end of 2008, and this should have a bearing on the number of.projects you consider for 2009. In the proposed resolution column of Attachment #1 it identifies the projects that are recommended to close and where the funds are to be transferred. We make special note of the Accessibility Committee project as if Council adopts the resolution it will require that a new Discretionary Reserve Fund be created. #12022 Accessibility Committee These funds have been around for a number of years and there is no specific projects identified, we believe that this would be better dealt with by moving the money to a Discretionary Reserve Fund. OPTIONS 1. As per the recommendation of the report. 2. The report identifies the status of the various capital projects and a proposed resolution, Council may wish to adjust any particular recommendation. FINANCIAL IMPLICATIONS Attachment #2 identifies where the funds from the project being closed are recommended - to be transferred. If the funds for the project being closed come from a special reserve fund werecommend that this money be returned to that reserve. If the funds for the project come from the Levy then we are recommending that the money be returned to the Municipal Capital Reserve Fund, which is a general reserve for Capital Purposes. The total amount of the funds being transferred from/to closed projects amount to $1,268,273. these funds are being transferred back to reserves and can be used forfuture capital projects. The following is a recap of the funds being transferred per Attachment #2 i \�J -2- Speciai General Committee - February 9, 2009 February 9, 2009 - 3.- Report No FS09-008 Reserve/Fund Amount toi from Reserve Municipal Capital $844,881 Development Charges - General $133,019. Water/Wastewater Reserve Fund $52,730. E ui ment/Fleet Reserve Fund $91,814. By-law Equipment Reserve $15,534. Park Rehabilitation Reserve $46,253. Park Master Plan Reserve $23,373. Accessibility Committee Reserve $120,931. Insurance Reserve $3,575. Storm Sewers Reserve Fund $13 977. Once the funds are transferred to the appropriate reserves, they will once again be subject to the restrictions specific to each reserve. You will also notice in the proposed resolution that some of these funds be allocated to Capital Projects in the 2009 Capital Plan. CONCLUSIONS This will clean up a number of capital projects and re -allocate surplus funds to other projects or reserves. LINK TO STRATEGIC PLAN Goal D: Ensure transparent, accountable and open governance in concert with informed and involved citizens Objective D1: Continue the commitment of fiscal responsibility and accountability ATTACHMENTS Attachment #1 Capital Budget Report Attachment #2 Summary of Financial Transfers for Capital Projects PRE -SUBMISSION REVIEW Senior 'Jan genr enf Team Wednesday January 28, 2009 L. utteridge Neil Garbe Director of Finance/Treasurer C.A.O. -3- Special General Committee - February 9, 2009 ITEM # - 4 P C U CU -6 O xa Z 7. w0 N sv: C' J LL pl U n 3 N N N U N� Iggc N tl E Q 9 N 46 NO Z 'O ro S N C C -"` Oy5 +'rs O C +4 O O O_' N A a O C N N j .N, N '+Lm-'� m 1% w w m .O N i5 S w (J 4 ."' p. i6 c l] {{]],,'O N �' O O " W 'O N O. id "O C M @ 'D c 'O C ro ro L C N [6 L L c N - w C O QO. >QM 0 0L2; m o 0-0 m N �4 _M.. d o} C N to N -w$ O.O N O 76 MPT EL ��.�'. SM- C O O O ,�- m O WI �¢ S S O O P O O } O _- -4- Special General Committee - February 9, 2009 ITEM # 1-5 u, El _ •CYO -0 @ O r, v, p�V -O N :. .: u) V" pto 7 0 j N L �. C0- An, to "v M E U 0) NIL' rf3 N �!] o ca v N M -c N¢ @o cwd' cv w 00 c o U O C 0 NF" Ci �—(Z m O)L- ' f-E_m �N cw 7 N U� Q��b � ra N N d _ -� O U ; .2 'D 4 N N "D o N N N. g) a7 p L 6 p tanf Q. Q w u1 +-• M _ T.� N'0 O Cr Q R a5 L N N O 2 2 @ a1 x N L .�.+ O N +' '� _— a) N O_ N C Cr Q a'L-+ •V "a C Q C ::f .C-. L+ C .� 'CJ a7 D N C- O a) C ❑D.., 'C @ C w N E C 2) E to . L4 N L C N N@ D sF --- @ .0 C '� @ N +L' L •L-'' aN) N En N CO Q .� 0 N 7 .LN-..@+ L @ w M @.a�Uw a,.=� @ �U 1- a _ �D� �z t- D �.us F mom; U `0( o C CO - �- W .� .— 'j N D O D NE ` [� w @ @ N U '[NT -0 O C> [O yr= 3 Cj U m W= N a) - @ � -0 vi cp co-0 E m E C U @ is I0 N .fin$ 6) N @ U � N iV t'7 - � N � � —_ 'H Q D of _7 M CO -La- (0 — =�Fyi• ,d- D (D N E E- O .0 -D w w fA 4 fn +C C � C C M (a .2 I y C N -Q) 2 O p(D 0 @ N a) b It M N (BLS __ N LO N @ ..+ rG T N D N Q a)-0 a) 0— C @' C@ t t 0 0. p ,(D N V -O Y. ; d N 4) N N C '-- aL., C QCL tIJ s._ C C JC 00 a) '� _C C Q) 7 2 9 v) N c D- aC.. �-s U) +`.. id .� O L!J U @ (Y U O O d K3 U C O -_ L a 0 C.I. = IYUQ=_- r`E o c 0 cp T- ch cfl D dd am = a LO Ln m W- ui i (� � 4•• � _ tr N M 'ti ri tq � � C)WVi 1:� _- sss - + e» va yr w - N LO v u) Ln `- LO = = a m 0 0 O nj � Lf) N Ln cn F C N QL x ic3: �17 ti a 0 1o: K U) LU M &4 = fR E9 69 69 d C O O FR p C o C) oD m N O ] O 0 � _ � N M - m (p CO a °- bs oQ LO 0 v C 7 a E C N D IL C) U E N 7 - o @ T C L =flS O t, c (V E C w C 0 r L N m U U co t CoO -L]. a) CDC a)@ f1. a Z =° O l.L N -5- Special General Committee - February 9, 2009 ITEM # 1-6 C� E U CU c a° a 8 o r- CO N [B �$ IO ° >. �' m o ID , �-' -O = Q p 3 W N 7 •�.- C V O n C . ca N 7 N C OO -C CU Q j U) U L9 'p N C O d7 N � � � ., LL qj i q D Q) ui 0 C, O � � � (D -- � U 0 0 0 0 a) � L) d O N w .O Q Q) Y U) Q7 N 0 U) a) u U Q•p � _ V)� fU v a --p � U a Q o Y � D> d O I- U c0 'CS �.- o m O C 0 0. 0 m- N a o 0 61 C D 0. O m C O Cl Q 3 0 z 0--- - L Q c a ' ooL' t Q In (Dfl- o (D a) +'C+ as v, Q m Q] a) (D O- Y +�-. L O0N �.C�, w CI C Q) 'C c c c `m o ff N c �� w c m o ff c W o F- e� a m O d w t6 N -� M .... C a C— Ql N p) W M> w C) fu [6 -`� C Cx C— Q) � 0 SF7 Q) 4) �% ] C m -.a) [0 N N 0 7> Q) O N w w CY) O N Y O O d O Q --, L i6 I- t w U -C C]..7 O (b F- O 0 U .0 'C Co [U I [0 � u C) L •� O @ H d EM 0 .0 a .7 O CO O ED 6 -C V Q) fLD O C- D r N O OL ~ +�. -d 7 O E CZ D O Q) 2� . O m 4,1 -3 O w O > Q 0 a) cv N ai Q� C3 C, .N ' a' c E _ _ N C E C� D C a) L11-� 'C N �' 5 w Q) .0 N O CO O w n.� O U '� C� `° j, C Li 2 Q) cu 0 O N N '�-' D 't0 U CLO °Q �b r�r c C `� CO m o) 3 .2 -a c M 3 -O ) ro.roLL o 'O - - o o $G N > U N f11 .n (D ro a) O' : _C -p C 'D 'CO C Q) 3 w -C or E '~ m E W O. -0 d 0 .`� 0 X — U) ('6 N C� 0 j -p r 0. U i> ID Q. w C b4 O� 7' C Z r� U fn O Q7 C O ?. 4) -a � U .= a) a N !� Q) C uS O r N C � D Y CO C E O „ V D N 0-0-6 � a) O '@ 0-S� C p V 0 C CU - -p 'p (n O .0 N (kl s N m in LO) - Q) Q) 6) E 16 U > U U to .- C5 •O PS > ~ c*i n-0 N U a O OCL tq .+= D U � d 6 U 1. m (n "d 6�4 -d (MD � d � ) a J � O ¢ _ U] {7- O O � � N CO 0 N 0 d' � in LL! � cCQ O � coil � wQ- Ll [4 C uTi d N C 7 Cr 7 OL (D o a U Q O C> n CD CO h n cc Q CL C-) C-)O O O Q W 47) 0 to 0 0o M N �y 1n LO ti LO O LO C5 O to �?Wcj� 64 64 d4 lA tfY !H N r; O (00_ 04 C) "D Q C)N r V M F- N CL x N W cn H} e3 v3 649 N O ti O O d CDa0D LO O O �c > c o LO, Q LD CO a � � c`Bn Ln o rr -- C F CL 3 aLL M 0 v O C a_T N C] ++ C O O r V N N '� Q)F=V CL 47 0 O 0. ui > E c OO m S r c) U Q) C7 t1 N C 0. (D U `) o o o Special General Committee - February 9, 2009 q G a0+ T �q o T O O T F O L-'9 E O J O EN O+� E N 52 E N 0 Q�) O O N W2 w O D N d O OVi o a 3 .Q a15i 'o 3 C, 'o ro 3 ro ro ro ro m. to o Is, F; m e o h m c G. tm�� R> O N N> trod > 0 N N N ro' m ro 1-o'w6t a.>_ ro orno.c -c Q..>_ o F-ornu.c aL. C N D A .. m W Y O O OONEr0 "LOO d C N a O2C', 'EV0 C O 0 0oa oW,yCr �O LSD o� ro 1�0 N C M no m M Z > "O � (0 0 � 0 m 0 v N Z '5; _ a C`. CpC N a C C iG tf� mb �NOG� 0a: N m O DWd . a O-i' 0,2=2�39 we16nnz U "G' c GU 'F U�atn GC'CQm C- NU ' nMW 'roPN ,avi `niEcoi ii "N'a��rn¢Qm 60E8 .ocN ca ro m rn� O..w wro Q_'o_K wNwo y 0> m N O aro Wro . aK` b c o v o 0.% U Q 16 F Q r c0 ti ` Yy O Q G U ro °' O O V Obi O O kma'� UmtnO N ^ M CO N O pDpo 0 F N N to a 0 k N W ro e> > O 4 O 0 O 0 p F � a Q LL fA fA FR In C O � E Q C ro s N a ro ro a C U c E y N N v roro w C d M @ N Q s U J a - 7- Special General Committee - February 9, 2009 ITEM # 1 - 8 I ro mm n iu ro "SO TxTa��a�c M. a 3 a�Orn N iO Q¢ .� ro C 'ii Q U Q� C .H _rnc^ := N O fl7 =, p NL�-. M O �- -a m C -� r Q •� Q. N of m -.= s_ 4 r C U o N mcfl �U o m o Qro sE �§ T 0 `° v m ro �w o� =o aoi E Qw N 04 c c m� �j o ro 3 ' U [6 a D �y U N Q w. N .L] m N a m m Q 'a N ^; : ;s O croi y0 en 4.. to to C N "y .� E C C O A ic N CO C ID- W. CL O _ N C O CO N _ L (` N Q7 (d . n O�� 7 6> L O � "oU CQU� li =(AUi -U L C ro� F- c6��..{i : r ' � - --'�� - -i .-..:Q r. (n N O�� UQ' C1 E-CY O C of - CO N ' ID 07 -v - " j, .�-. i) d O .� r: ram• am m E n o�3aa_ a o w _ d r �0 l9 crop Ql ° G m E la �oaEE _ _^ •.-.: .: Lr �a73 i6 [G lU [1 M U a�fa+ m S 1L - N iC 61 -C.C N N E O w_ -:a" .0 U C m QJ -•vr.•? E C N w ❑ U Q i c.. a5 O ru Q1 ';� '- C U ro ro y O E N 8 al U e's w~ r- Z 0) 0) rock �- o � c0um`°y `:':= via a is a N m Q d E E •:.xi�c -rs. or -- -= 0.'UQ - _- raragE_ r3 67 'C O C)O --: O CD O Q O N N N L'.'•� N N _- 47) CSC-' J-01 915 0 CO CD CO :i Lin (0 N 73Cl C3 T =_ 07 3:, ti Ln O = ' N t- , . � O ffN �]J rd EA Vi 6f3 �(as 64 rfl (D O C �';... u7 N > LO IT Q LL - - 69 1 N3 CII ` -pt E nLU _.ice'.-' ii: ro O L'7 yX• �.+ } _. CU 2 O 5 Q ❑ _ Q : CO C N .� d j� U uf:E_U, V C L N "O ry MME Special General Committee - February 9, 2009 ITEM # 1 - 9 Z O O N N m LL O LL e' p @ C O m m� O 2 N CyV O m m Z� C U�� N.b gL35L35 O ry rll .0� m.LL Vi H a�•vUv ��3 °0W—((N°3om N m Q• �aNi�an»�rocn mom md'o awMi v)e6a a� mNtK win=''ei m�`m ,t„mm o_ ,a,]vvo�ti sam3�.@moo rF»LL-�cy@-o3 mv�a F- .b ``L �LLfn mLL. D N F- `C li> NU) F- N U w O p m C U m D@ 00 d p ro N E y m EA E CCM Z �,N ry9 Cm�TLLEm� � Nj � � O Q @ O U N i0 10 01 C d m N N .S N 9 m O a Oi ,M yEy t] @ .0 N y0 O a .� f1 E t; E O $rom°s.N•Ey16 C U a+ @ U 61 3ymmpp' O` O N C C� 'mmo.mo0 x E :o 'O N N ami m a @ n. a� p. �•�mo o aEEz3a.cx CL n.o F- 0. m — . C O OIM O O O O O Q O O p C y V! N N O tV M 69 V1 - M N {q M 1A fH e9 N ro r N OD N m n O IV ma O N X N w C a00 C0 O O V ui <O N ,4 LL N N M fA W V3 EA f9 (fl fA M ' C O C �( N U Z O �_ C Y m 65 a CO N Y W C E m d M 'M m N C U. N W NV of lJ N l>p W j (A > � O to N.- N -O L N LL cL C- O1 p a` -9- Special General Committee - February 9, 2009 ITEM # 1-10 4'J V .O a CL M a— O 0 ^ .�..L M F- V— +J V M 0 3 Ln c0 (D =' O t CL _' O' a3 E CL U O a m r L9 p 0O a) O 2 vs15 O .� .0 .0 CL p O C a? U E m ._ a) _a) 0 L _a) O CO O U (D C O qUj 'Q Q' .. a) O O O C!) o a O .0 @ N U o 0 O. a a) O. a w L� -O 0 m C - o O a) 0) m S -, :o : :ii_: - N o M U U D > (ems Q C p U C p U r O 0 F°" @ .•c y i0 O [0 O T O @ O @ @ @ `- O- C C .M L @ t0 C Q C Q) C as -O Q) 'O a) •� Q C) C d Q) p U '� C rL.+ yam-+ N N U @ C O O J 0 7i C C C 6) (6 0 C. C' W @ U O@ C .fl Q 0 CCA m to N -_ E C a) = a) .jam'' O p _ [q a) '+'`� a) O N O C y II) @- N t @- C (� O C O N G d C 0-- a-+ C a7 O N Vi Q) E en Q) E U .�. U) C O N C O a) a) (n C O a) N O C U @ @ ^:'- 0- a) N 0 U 3 @ U R C @ D V OL a) a) N a) _0 U O o f N N-_ U 0. •O .O � N O .W O � O C .O m o LO O C '� � -C C C} (C1 � 'C (7 16 C U [0O a) O N '- EO at C C .f6 f9 = = O+ CL tv E d U d W cL u- 2= O 0. li- Q� U li c c L. c c it _0 7 } 4 0. o �Cd L 0 O a T:hV o r s ti ti ti CC) CO OD 0 to (0 LO L. b 0 0 0 0 0 a o 0 0 ==_` CD a 0 M w 0 0 0 00 0 (DO 0 a o O D d N N N N N N N N N �`z--_-`= N N N } 0 Q O tri N C U 7 '- O C V CO O O 6 h a) O] N 00 CO M w M M @ Q r It N U00 3Q z- (n (r> en m (n a�► ua Asa esi °a (,s u> erg M CO M N LO N LO N N ?' CO O) V 00 N N co- 0) r _ O U W U L6 M CO N (O C*) LO O CO N (O tf) (O O f- r- ff) �•.':.' L1) M O Q O N N tf) Lf) fh CO=; M 0. 0::,. x E WCc Eq U4 (A), "q C.)N Lf7 rn O N N 0) N CD CO CD ap CC) O O lam' :O C) CD O CO IM1 Lf) 0 Cry (D (O ce) M N M - d O Ul > y V C7 O ro oO O f) N COL -;0- to CD tt � CD (D � (D ls:.. V CD 0. C (ram) ti (O U3 (lo- 694 (» CIE) (t) va fa fa Efr to (fl sy Fy 'II O P C N b _ O =A a3 O ? O O 0 +- O C U) N ^ _0 U (D C CO 0 ED CD E co ,W ) mVcr-o 0 � !w U❑ ti a m Z a' 7 r`j3 o_4:,Qo , 0:4 O @ @ c0 O O O .� cZ} CD ?V1 "b V N mr~ ON C C C a) O r Co r a) () ,� a) O (6 m M S4" - 10- Special General Committee - February 9, 2009 �ITEM # I - I U) U N t, CL 0 a) F- `I m� 7 i+ O V � 0 E C a) =_ O L Y ��Ql .O > C1 9 � - Q) (D � a L p CC Lf N CL m CO ztf 0- tom}) - I ttt N Q- toO C CL -a Y iz: CA rx Cl (a Y o axiom =.¢ P C to C � � _0— a IDQ% (Q V tv "Q -_ T p CO ,iL cu Q3 Z7 [6 N U U C0 (n Q _s . -0 � O N 0 N O N E CL U L o y U O Q1 N d C b U -0 (tl pID C C t, -0 O C(j'O -0 M6 .O 0'D CO t11 N @ N 'C U Q7 �5' (t) W U �. 03 0 _0 ; .� m L N a U CQ -0 + tU p N L (0 d L N ++ C cU L C1 Oi C 0) -0 C U U) w (i3 a [)- N � O U) u C 4) N O a fl. N (O .J .. E m M 70 E p _p -6 VcUWU O SP 0-14 1 OD -0 P) M C. i) )`O 0 0 L N( L �' > 0 UU 'D � N 0 w mo ci fnn m% a o 4 Qo En d m � 0 CO 0oa_`�r N 1 o o(mn o.a �o'6om -L a _� v E-a a Ti CL 0�' w (� a CL !- �^ a V Q H N [L c a) CD ro > C Q L °3 U Q -= is y� 0 C > N h CO M CO 0o CD T Oo V- CD I+ so rn Q `c' o o a o a o �, a o o a o }i CL 0 cv N CV N N (V N T" sx. N N CV N N Q ar» N N N OIN u i tf) O �' CO(A G7 O C O E 6=yc r w 64 fft lH V} E3F 464 64 4& (fr (+A 69 M CO N O a LO _ L N M d OD O C C) N M Q (C)LO O (U x: 10 CL Q r x to F lu CO CO by t» *fl °. +A E» 64 61� C) O C) O 0 O 0 O C) CO Ln N oMO (Q .".: a 0 o CD 0 O 0 C3 0 O N > O O C 4 In O ,;= O Ct U') O b OL C:)O (D N C) LD O O CO r O " n LD (0 C) N LO aCL LL r °' 64 Glk U C O E W y (j i N 0) �j �-'' N �1 •C O) w V m E W C C() °?S 7 m O Q v L) M C O LU -0 N (Yl to COUjo [O N 0) M 7 K; N C M tll N C) 0 C E m U ?. Y ?3. a)U U V Li- C1,_ .. to E O (p Cl 0 3c (O Q O C= �F4 [O O E ry Q c) M c') (� 0 a enN m o Cv _�. �r� U) 0 M T- m ( o _� a ,c Cl) d7 c Eo o 3 CO �, °C] �� �) a ma us rn� ro� o o o> m -� (o o r� 0 0 o ❑ U� NU U) N(0 a' NCOC7U R Special General Committee - February 9, 2009 ITEM # 1-12 9 4 c in o. w e m e., TO :D0 O.R o ro n ;: e a a)N D No N ;;`; a •o. v D�:�c v a c cmi V 'C .- Q a,.-� N O N D -::<i Ul N N N ic.ma: Z:Ei N D- V uj c4�4.-+-',,? N C N C N V , 'O D N R' w0 2 N O J 'F 2"h+.-' -? j3'v a. N O. O. N •• O N N '.$v:y:=�.:' OI 41 N @ V OI V N L:G N 0 M �orn " mma aci.Z)osE Q U N O orn N O N O N 0 N O vz C (NJ :3 ° T m O_ p w -2 v� ' -sm a NY Ny5gi v Nwo - Zuo a a oT ,.,:i'.": F- n. as _ s�o ty 0a is 16 t6 GI O O O T.O O O O O O O O •� C O d N N N -- N N N _ O _ in w is (9 IA l9 .ilk'. M i9 F/i Ni Vl -: 4i M N Oct 0 O Q U. , O O O O dr O O O so a F5,',• ti. jen 'a: O iaf Q iS th N TRY, m o CO O 'IF.. N p N : N ° 3 c •ora K m r a> o. to,0 3 N N V 0 cyi O N j V OO*XO.O N 'O� 'J N N s @04 _ N l0 - 12- Special, General Committee February 9, 2009 0) rI .0 o vy yy O U U V Y CNi 0 E A 0 0 0 0 M 0 0 a d U O^C SLL '0U �LL pU LL O.O�"O p �`�yy;; fl. D O.� v 6 C 0. C 2 N 11 'ems- $ N:&a Yew n �'LR.w a $:s 2 C J C R 'O E N J WO' LL C R J � R« WV LL L C E!Q J F R �. W L C O R 4- y E R 0 0 3 N Q N O 'N N G R �n v 00 _ m � n m > N iCC L N O i=, N D • L L VJ « [] O Q q� m: C J C O O. 0 O m Yi ro Em, - u E EL 0 L � N > K 0 M a } O N � N T-ZOi J u V mac.: U u7R �6 fA "a (A 1A Mf *9 19 fA N M N N w V r M rN O v M J ,= 0 N� uT'' rg-, drJ :3 o. 0 O I- �.., M V u) O m. x '- W oEli o o o it # NO C O ' N P. M IIF. 3 E r y RO .0 O I- W M wi U U v W F o v o O Y O V E 0 E a�i m to E . `- m m m QUC y IU. or N `m m rMi R m _ m aai v ai 9 .13 = Special General Committee - February 9, 2009 ITEM# 1-14 N U 'o I - a a w U 0 as M b _ D (, N O Q -Ntu 0 0— lI3= N 2R U N - �CO_ V Ube p N z �4 9 04 CO N CC7 -� qT a CO N C A E p 0 Q. -O y O LL P (0 12 U CL p C!L LL j D k -U c 3 m C.O 0-6 a cx zn CD L m om aNU C76 w U) /3¢(a m 03 M"= C .0 pl 'C7 W N O3 C o =G: b C7 _� E ii C E�� N T 00 �c(uN C "in co U r C3 ❑- +-' p (M p O V 'O G C -- qUj fA -0 13 C: L b O) CO ra (D O_ � O � •0 N P r � `f � O 0 �M E a)NbOb� T LO � 6<3 'Q N bN C r P al O m N Y. O ELl CO 0R �' T O U m lI7 w ❑ dl U C] a Y Ea. U V3, O o G �fn 3 U •� - N ID4) E Y L) LL E 'Q q- U 6, O_ N .N O> O (D ` O CL� .O d O Q .0 Ln rn tU LL LL to voa 0 o a o CO C) o a o 0 w MZ r 0 Cs 00 C) CD C) O Od m'i flQ. �• N N N N N N N N N N. M to cC' o I a�i (n - LO tf o COM M to N o ti ri ti OO L w D N nS U CO t.= to in to if], +,3 tR y y O GC3 V o CO CO O a� O 1� (''1 o _ (NO (O ' VV' T" b O_ 00 Ln V-d M w c4 hd N fl "" NO I (� V O O O 4 C 0 O CD 00 00 O 16 O CO O 0 O b 'CT N Q CL C O Mt (D 00 Q N n M '- ; FF! 64 4H 64 GPO rf3 (A ff} 64 `F O LLn py O 4. aCO En v = C p P N P [O CD U (D — NC4 o2s O U) b D N .�..� N o o 0 0 0 cQv () Ear N i0 C m E p a d� y a v" c :3 E v, mom' m m m 0 oD U) m >w 2 a c ' •� O (D C c c CO r-: N a E o �n .._ din U :3 � n o rn :� U � 1- INE111 Special General Committee - February 9, 2009 �ITEM # 1-15 E� 0 @ _0 x= @ U o N o 0) O t b 0 [b QJ O C o E- � w C `- ¢D ° o c zi U °?°'� -a a�,`r� :a�` o n w = o :rod = as ° - �' D @ CIL .0 . C CO C L C SS7 Qf C �- G o O '- E m C) o -� CO 4 a)-� CY C (D0 N (DC � p '� D N CA C, L� CO) Cx - L N E O@ - @ °' L O 2 -� _17. a @ N E (D N ELC ) 0 E- O LL -O OClo i 63 � o0E a '= U C) m c" ¢ a� m p = @ c�i R U 0'- (DU-0 > -O Ln u r E L) U p o. E Q E to c - E Q i N cc = U O E N O Ql a m L¢ TT -0E > m -E ° (D.� O M CL m Q LL o m ca ai Ci 0 m 2 a U U C. @ U Vl n- C C d O U 0 0 ) )< t� 3 O Er N `n En CO rz p m -FM - 46 o CO 0 CD 0 *-- 0 !h 0 L` n (D CO LC7 W ,` �a 0 4 N O 0 O _ c, N o 0 O O C)M M h N LO tD M Vi C) O c ,- Cp - 4 f< N M C 0 U LO LO h P- CO N LAD �= (D SY CD a W 7 N LO r1. N N Lp :3 Q U to V) /f] 19 tf� Ifi 49 fPr w == (fi a4 (A to i M , � M � ties La CD c� CO CG Af O CO O C.a N CO N a r - V CI)-s iy V M LO y N ern: T O_ ° x 0 L!J rc Ln to s ca a u3 61� ER a ar o 0 C) rn o 0 0 ; o 0 ca 0 o > 4 4 4 c o O -a M C4 M O L.ci A O CD 'IT t� H a - CV Q LL U Y4 64 61) 09 -f69 oN ti M O C(] N C-) CO O (1) -p X (° O F7 U ro �. @ C p O U C _i: CO - LZ ?. uJ ao o m � U Q c6 CO U 0 YZ 'U .� ro 6.. C6 C .Q @ O 0 U] L@IL N Q Q LU N N ice. C O@ N U U -C C 0 Cf) C Y "..�0 :Da)L J lY Q LL Q U CG .0 0 � � h U) N J d O" »�. fn m CIJ N - 15- Special General Committee - February 9, 2009 ITEM# 1-16 EI U �+ O CO LL Y E U Y -5 U) Si CL -6 C U O ++ L N dW R; E Q1 O Q} C 0 -c (D _ � �- - 'D E N O_ O O-Q dt C O N ,Q1 F :.� N +-a w� c E m U r O 4 U a) pV y N O H cU: LL �UiH 01Y yCn o � sv 0 o Q U) N N C � N _ M [6 - U Ui (Q � m E In 0)@ C9 N (D { o p `CO a aO E � d ? U v N - - � � U 3 7 = O N Cr 3 CL } U �( O` 0 h0 h0 h0 = N 0 a N p OCD O O M CO � LO N=:3 C� N CO O aj C ❑ f13 v7 403 uT 6% to T � r _ Lq (O O O'7 lf1 t *'' N CO 0 h r M V h r M h o Q N O Q. LU w 69 d3 fag 69 EA 64 O O h C) 4 U O O O M > _ b O C O O O C) VO V O o c° (1) }- a a :3 Q u. b9 64 69 U) tR 69 0 M v MCO C C C Q U O O v = D n U L U N V1 C v a; > C3 0 a U N v o -oo cn o U U _ 0. m Q m r_ t7 1� F -R �� m L C m � IL 'U LO U 7N 7 m 0 E cr m E q7 y C6 U) f6 O LO CON C O z cl' �,.� ¢ '` M m C n r -16- Special General Committee - February 9, 2009 IITEM # 1 - 17] all m C - O � O1 (3] 7 y J Q1 .0 a CD LC O D U 41 D y {n a N a N- d U Z w C C GZ r4 d E a c Q W 0. d O D U m a.c of m aUi w _ + p 00 a � � c[ a3 9 U N 0 O QJ w p C U c Il E N c 41 Ni i^ ❑ =- O U N'2 a t N p .� C 6 O Q1 N ^. fA -: COc C- f n C cUi y m U _ a? a t m m m sj2 c o > H Vl a 0-1- a EL!L 0m F- to + E� t LL c cL`o I- m w OC o n G CO O o ro N J w C cPi D ro D t6 O = C O cG f4 N -0 N ¢ C A)OL 2 m E p j. E � V N a_ O Z .= C a a5 M0 P CL r 91 ca `Q I o 0 0 o a .o ` Ca CL CD O ON N O N }Q Q a C V N O CD t1 M r O M [t V O C o 4 Z �4-i C7 ` Q. M>^ ) (O ta to Lr C'7 O M O O (0 M 0) LO O to r CD i U O N N o4 co V N - t7 07 LQ Q0 M O l�f} F- a N CLs x sn U) b4 64 b4 0 0 0 CD 0 0 cn y C vLO 0 r- 13� uQ 'D P_ N M ti 00 LO N F CL N LO Q LL �i U) 69 EH ER ['E O vCD Q1M -a ro V 1 C N C lL �. cp D _- CDo o CL Cn d) nt M m N Y Q _ U V 0 D O J 0. i 0.. E C a LL Q o ( � U N a] d �; d N U Q CU N @ 4) y InC m N � ..Y co t� > M v 17- Special General Committee - February 9, 2009 ITEM# 1-78 O U7 C !y EO L (D O �CF3 u _0 a) "- o-- o t W U w -0 A �a m cn ca s y •O o o O �. N ECL Z,m O a'=-� Cl-�_ �.-� 7 L 0 (ll Ql 'D.0 p O O L 0 a7 (0 C O a) _-- U �C C O NM _� O U- f6 C) N-a d r '_ �- 4-5 -" CO CO CO -'-- E N N •Q N - -_ d] m d O o o q� elf �'v -0Ur mm o �oME E m E U LED- +�+ y E C 0 Q Ql p•.15 C iiil C C O •O C _5_- fn ar ❑ 0 o O U � Un 37 O O OL N L p. O 0 O p Il 0. 0. o cs1 U [v a] o w R II 0- o Q N „:crx 7 O a) N CR a)U) 0 U Q ?tea P CO ti CD aO CO CD W CO •'- ti oo ti CO _- N 00 n y O Q CD O O Q d Q O Q CD O O (D O _ '- - C] 0 O O O O O O __ = -_ (DO O O O O ' 0. C N N N N N N N r 0 - v OD a) o a o a m M r o o v 2 M o (D , O C r- rn ti O 1� .- w:: O C7 r1 C - t- O Ki vN 3 (y u) c'i CO h U), (D cam[ +'�T v) O CO (D '?' V' C On •.» �k r h r to (A C* to 69 60 E9 69. (fl 'En (s yr -= "_ 43 (0 (n iV != CO cp N CV CV -' Cl) _= CO lfj _ x LO Ii] ca 6s U+ EF). E). E9 s9 c (st (H 6s (» _- =- c v 4a (A O O C)N (DO (D _ =` ro CDO C.)= - C)O o ZJ O P o O O O O _ =.'?. (D O O O -_ L 0 0 > O OL 'R ui LO Lfi (n o U-) v if] C) N LO c7 cD (.O - cr co ("D CD d' o N a f- =_= C) LO N F fl o '3 o 7 CU c C 00 E } c M vo 0D :; U C)i o 3 o _.. c o _: CD o u rn Q : LID O O o -. N 2 (u Q ao o ti GO CO CD a I�l- t- O7 CL N R co m j� CD r c _m o m _ :i` -.` c m o L �d _ .0 QJ E C O N O � m m N [D 4D .G �� 0 =L: U N C CD O P 4 O '- O •�\r` O CO N c) W Id4 2 Q U H a047 N F -� m w U ci Ell a :D N i Q O - 98 - Special General Committee - February 9, 2009 II 0 :r 0 a' a 0 a `o m c 0 0 N � C C M N m N m V � N U � w 0 a. o � � c v o a a U Q w66600 0 r O Q N N N N N N M 0 0 0 C O G U O f 0 0 0 O d C O N Tic aoM hNr N 6 ay U f0 fA ..J ViMV3NM N 6 X N W a6 . 49 44 <» aq t/i to 0 0 0 0 0 0 N m 0000 (00O o 0 6 Q � 4 a N r N N t]. 3 Q LL f9 afl fA N bi d� O C � � N a �0 W h � O E O h a O N N 0 N fn N o m VJ D ° N a 00 E y N - 99 - Special G ener mit d r r 9 t , a w 00 00 pE F`vU V a Q oa N Fqp W w c m O w m d m o m 0 °6 m C M M �U F N 2 @tm� % M N a C d' �omimm m 0 q USN w w a W ma LL LL M a d M M N a d N N C ;a Q M 3 v O1 u� vi ^O aNm mWa w w v Q wcdi Qvm Q m N.O m N O)O NN M 6 � � Y V W w LL w ww ww w r 3 LL N h CND � v ur m N d N w 3a f9 b1 w W w m Q h N �za ry N n M m � E d LL � w w w w O o O N O p N h O O O h M O O W N 00 N M N M w O O b V O U� w w w w w N w w w w w W w w tl1 w w Nz N,.A 2. h L 02 o m y m W C °` O m m E y c } E v&2 N 3 .� `° s v m a w E. m U F o v K o m m o `6Ow m m U N m m fJ @ F a �< 'iU m m .c° m < c,y (q K C 1- 1i w ma W.... w Q U 12 N C m m c` O E E m m,@ U o mmmE m'n a°i c,�' Wio `o 2 m vm mU� ayU E.�cwc ro Q� o 40 E a`=aFU m o m IiU F, m LL`e � lC (OZ K KK SQNUaW�fIIG-� ZcK' �aIE�U' 1122 N1° OM m V hm�Q NO (OO N �f.7 O� C$ NY ' EN m�M NM Q l0MWNh M V O Q N NN O h 4 V �O 17 42 w M (O �0�� m N 1 0 v w Q 0 d a O o o= MM O g J 0 MM row N 0 0 V O M 0 6 Q V i/iQ M 0 0 r-{�q N o s miry- Q�N1�. �' o ry hry O r- ry. �V�yyr 71� N p1N�nh 1M1�� N M m1M.r ry N1M. W LL aN-N aIM #ENYk# W ikII Sa[InE�ita#� pN Y`. yM #D. rtt akhh �#ik i[Ul a[U at a[x fk LL'#r `�'i` i[u K#i! 20 ti Spe is -eenerr RCQmmittee - February 9, 2009 yba!m1, q,)6dCowpaV ITEM # 2 - 1 MEMORANDUM Date: February 9, 2009 To: Mayor and Members of Council From:. L. John Gutteridge, Director of Finance/Treasurer Re: 2009 Capital Budget Name of Division Financial Services At our Capital Budget Meeting on January31, 2009 and February 2, 2009 we were asked by Council to revise the following Capital Projects: . 1) Question: Project #49-Corporate Environmental Master Plan Development -can it be funded thru Aurora Hydro Funds? Answer: Yes, the $50,000 can be used from the Hydro Sale Investment Contribution (2008 Interest); Please replace page #129 in your binder. 2) Question: Project #68-2007 Wastewater System Rehabilitation Program -can it be funded thru WateW/astewater Reserve? Answer: DC's are.projected to be in a $900,000 deficit in 2009 and this would add to that deficit; 3) Request: Project#72-404 Entry Feature Project -change project from $100,000 to $80,000 and change funding source from Donations to Municipal Capital Reserve. Refer to Report FS09-008; Please replace page#175 in your binder. 4) Request: Project #81-Arboretum Development -change project amount from $100,000 to $50, 000; Please replace page #193 in your binder. 5) Request: Project #96-Infrastructure Condition Assessment for PSAB Compliance -change project amount from $100,000 to $212,500 and change funding source from Contribution from General to Municipal Capital Reserve, Please replace page #223 in your binder. 6) Request: Project #99-Pedestrian Rail Crossing at Cousins Drive -change funding from Contribution from General to "Other Financing" to be pursued perhaps thru the School Board. Please replace page #229 in your binder. Also, please find attached the updated 2009. Summary of Projects. Please replace page # 13-15 in your binder. L. John Gutteridge, Director of Financerreasurer Ext. 4111 -21- ADDITIONAL ITEM TABLED FOR SPECIAL GENERAL COMMITTEE MEETING Monday, February 9, 2009 Y Revised Material — Item 1 - FS09-008 Capital Fund Report to December 31, 2008 Au�oxA YmImio,yao66C�,w.y MEMORANDUM I Director of Finance Financial Services Date: February 9, 2009 To: Mayor Morris and Members of Council From: L. John Gutteridge, Director of Finance/Treasurer Re: Capital Fund Report to December 31, 2008 Attached is a revised report FS09-008. This report has been changed for two reasons, the first is we have received comments from the Library and incorporated them on this report. The second is that we have incorporated a recommendation for funding of the Community Gardens. These changes appear on pages 15 and 16 of Attachment 1 so we have only provided you with these two pages. These changes have resulted in amendments to the table in the report and Attachment #2. We apologjae for,any inconvienyance this may have caused. L.JohliGutteridge, Dire c or of Financial Services/Treasurer Ext. 4111 LJG:sm TOWN OF AURORA AURORA GENERAL COMMITTEE No. FS09-008 SUBJECT: Capital Fund Report to December 31, 2008 FROM: L. John Gutteridge, Director of Finance/Treasurer DATE: February 9, 2009 RECOMMENDATIONS THAT report FS09-008 "Capital Fund Report to Dec 31, 2008" be received, and THAT a new Discretionary Reserve fund to be know as the Accessibility Discretionary Reserve Fund be established, and THAT funds expended from the reserve must be approved by the Accessibility Committee for capital items addressing the need of the Physically Challenged. THAT Council authorize the re -allocation of capital project closing balances as identified in Attachment #2 of this report. BACKGROUND Attachment #1 is the financial report for the Capital Fund to December 31, 2008. This list identifies Capital Projects we are trying to manage. The following are the Statistics on the projects that are listed on Attachment #1 2008 & Prior Capital Project List Number More Than Less than Projects Department of Projects Closing n50% OpeProjects 50% Not Expended Expended Started on List C.A.O. 7 4 3 1 2 Corporate Services 2 1 1 1 Information Technology 15 4 11 5 1 .5 Financial Services 1 1 1 1 Public Works 43 4 39 21 11 7 Fleet Management 10 6 4 2 2 February 9, 2009 -2- Report No. FS09-008 Leisure Services 18 7 11 5 1 5 Parks 24 4 20 9 7 4 Planning 4 1 3 1 2 Total 124 32 93 44 22 27 In addition to the above Council also passed the following resolution on August 12, 2008. THAT staff assist with the relocation of soil from the existing site to the new site, if required, and THAT funding for this project come from an appropriate reserve account as determined by the Director of Finance, to the upset limit'of $12,000. CARRIED COMMENTS We provide you with the above information to indicate that there is still a significant amount of work outstanding on projects at the end of 2008, and this should have a bearing on the number of projects you consider for 2009. In the proposed resolution column of Attachment #1 it identifies the projects that are recommended to close and where the funds are to be transferred. We particular reference to the Community Gardens Projects as per your resolution we would recommend that the funds for this project come for the Municipal Capital Reserve fund. We make special note of the Accessibility Committee project as if Council adopts the resolution it will require that a new Discretionary Reserve. Fund be created. #12022 Accessibility Committee These funds have been around for a number of years and there is no specific projects identified, we believe that this would be better dealt with by moving the money to a Discretionary Reserve Fund. OPTIONS 1. As per the recommendation of the report. 2. The report identifies the status of the various capital projects and a proposed resolution, Council may wish to adjust any particular recommendation. February 9, 2009 - 3 - Report No. FS09-008 FINANCIAL IMPLICATIONS Attachment #2 identifies where the funds from the project being closed are recommended to be transferred. If the funds for the project being closed come from a special reserve fund we recommend that this money be returned to that reserve. If the funds for the project come from the Levy then we are recommending that the money be returned to the Municipal Capital Reserve Fund, which is a general reserve for Capital Purposes. The total amount of the funds being transferred from/to closed projects amount to $1,268,273. these funds are being transferred back to reserves and can be used for future capital projects. The following is a recap of the funds being transferred per Attachment #2 Reserve/Fund Amount to/(from Reserve Municipal Capital $832,881. Development Charges - General $133,019. Water/Wastewater Reserve Fund $52,730. Equipment/Fleet Reserve Fund $91,814. By-law Equipment Reserve $15,534. Park Rehabilitation Reserve 1 $46,253. Park Master Plan Reserve $23,373. Accessibility Committee Reserve $120,931. Insurance Reserve $3,575. Storm Sewers Reserve Fund $1.3,977. Library General Capital Reserve Fund $274,692. Development Charges — Library $40,000. Once the funds are transferred to the appropriate reserves, they will once again be subject to the restrictions specific to each reserve. You will also notice in the proposed resolution that some of these funds be allocated to Capital Projects in the 2009 Capital Plan. CONCLUSIONS This will clean up a number of capital projects and re -allocate surplus funds to other projects or reserves. LINK TO STRATEGIC PLAN Goal D: Ensure transparent, accountable and open governance in concert with informed and involved citizens . February 9, 2009 - 4 - Report No. FS09-008 Objective D1: Continue the commitment of fiscal responsibility and accountability ATTACHMENTS Attachment #1 Capital Budget Report Attachment #2 Summary. of Financial Transfers for Capital Projects PRE -SUBMISSION REVIEW lent Team Wednesday January 28, 2009 L. JoWn Gutteridge - Neil Garbe Director of Finance reasurer C.A.O. 9e CO m 6 a V d o N a) N ai O p ( ro Q) m v O O QI .p p U �C @ 0. L r N p" EY U U! (0 D m N � O U cu O '� cl m o G m (n o U 3 2 cl 9%c ai Q7 Ul Na) 0- (D a U d m aMi a�:� as 3 �� 0� tea °� o= o i6 Q o d Z "� i m o rn o 0 0 ? y M E U m C N ca a N� LD o ,= ff E C14 cu o CL C L C 7 o (D (D O (D -C C O I @ f- a LL •= C D F- (D CC (9 IX U N (DO cc6). N co co c0 O E a a o a eu E Q N C 00 O U) O O +' C:) C)= N C m C:) O Q) CD a) d (D U -O. Qi a) U . CA c 5 U O N N O O a) a) U o) N C CCl) U A7 _ a) Q p cm C E E E E 0 0 CL E E @ �. C 0 - U (D 9 0. d U O U d w 14 m E 'U O Q) p CT N .U-• U U '6 _0 Ol-O {n [] (] y0 O U d U d v :U -O U ar U= i) CD CD d c a %� v v o 4) c (D o m O o N m E m o a) 0 a� o E m o a Q'n I oCU m ° a` c% a LO) a- �+-- m u Ln cr n U a N O � co ti 00 CO CO c0 co co 00 ti OD O m" C)C) O O (D O C) O CDO O O O O O O CD O O O 0 C) O (D(a d m '% a (V N N " N N N N N N N N N 0 a h Cf O O h co CO Ln O O (.0 �r O O Cl O CV ( 61 r O G 0o 0 O O ++ U) O O h O? h O h r O O [ 1 O h u C 3 U iA LLJ Cl) 00 r lA h r M m (O N r Cl) C. s1' co O ti CLLOr CD T h UGQti� eo�- to v3 csa c s 44 1 m v4 to 60 Co ('7 O N N i i N � N 7 '" 0 tt N N — N O CD 0 O L Q p (O co co F O O N Q x 0 w cu 6'4 64 64 C.) 64 64 cfl 69 U. 64 Uf- 64 o LO— -o (D CDC)O o O N a (D a a o O o co co o 0 a 0 O 0 m tm a C C v_ o C r- I LQ o o v 0 •D C in (DLO LO N M (D ~ O H M 0. aLL ++ = C O C co QQ) m O) 0 a C 00 E d C E CO Q O U o Cl)o 2 3 rL 0 00 CD O Q) �- @ '00`` d ID h `i '0 T _0 @ (D •a) @ O 7, OD @ C O a. Y a) m d > U O cm O 0 vEr` c m v c ova (u p d O= �' T q� Lnn N U) 0 z E %° m E m �_ Ir 0 c d 4) Co N `l (0 al p) = N ro o mCD O cu a) O E "Ow _EU t. Q 0� ��r-� a i� �> S�� (D 0 0 Qf p d m CL m U a o m a o m y U O d OU O N N O p v a O N 3 N M U7 V N -O U a) L U -0O V O Vf N 5� C) V InU ''p C y M a tl� 9 a 0 J N a� m of m [B Q n -p w cn E O N Q-A .o of u7i m m V N00 N 0 ' CL o �� N of Q�L V--� am�� a).L-•(O Cam' QwO Q� O �U 0 a) O j -0 a) O O V U t`C ❑Q , J .I O to V a) -O C MO N-p sO (0 (6 Q7 - �--' a3 fR .L,..• ' a3 Efl .L.. �� aS 64 .L. �H'D L.-� N 2 ------ - O 0) 0 00 O O 0) U! O O 0 O U7 0 o 0 CD N N O0 Q O V .++ Q O V Q C V Cl C O . ++ f0 N C V C ((DJ C U C U r M w N OO w O C Q Q Q a) Q M w Ui c0 al c: f; N C Z5 (D C i a) c: = m 00 7 V) V a}tu V V = U N p] O O O O O V O O O Q Q O- N "L-'' U }L,, U .L--• V L U E E E V C @ O O 2 @ O a i� c0> ci c(i �c m m ro 'U (G C C O 0 CL � U Q 0 CO O 0 0 0 O 0 O `O •7 O O N 0 0 O } O a N N O T r O O O O O +r N N CD C? (D 47 M r O O O (D O O O C O O c L O •ij �'. C7 61 Lo O Ln i-- r Coin N T Ln N N Vk b4 69 69 69 Ef3 69 N3 h O O] 01 7 LQ •O CD O LrI V O Q o (D c•] H D N G x 0 W (E bg 4A d3 69 64 4R 69 64 O o O O O O 0 0 N O O CD CD O (DO C O 00 _ 0 C "P 0 - O u N O m O- In f— 0 {V u - m N O CL C N Q Q LL U3 64 69 d} 64 fH 6q 69 0 T � O (37 [a } 0 Q } 0 o m -�°, w f.1 � o � a '1 N Cl 0 o ❑ (2) QI a o L 0 `� k- j a w 7 o N 0 Y V ? to o d) ❑ U) C m O U N E U ..�� E �_ U M m U m occ,a� M m v ui U Y -9 _ � � � m U c ] cn U) m C in C 9 7S El E o rn v m `v m t m U m o U U e2 n o+�n °ma >U� v m U N N 2 5 m M c K m E C 6 N a v C�UK V.EN E QU M m j N O O f 4 v M d 4 N N NCi @ N m m m p N m n @ N LL p L LL' v a � v � nN T'� m m W m Z W h O O 0 m m m W O m m I ofl = W m LL W f9 f9 m W o m o m r D N d OR W lL N 2 m v m m w Fn OI O N m V N n N N Z C N N r , E m LL `o K N es .n m O O O W< O N O h O W O N M n fg 2 ai � ul n vi N Oi N V N ui V op f� r C m N M m mm M mmk ww m m mmm ° — ° O D mN m c@ v c a m am° v Uo oY O@mE Q vs v - SSro LL` E K oEKoo Z UvE NT o200 «E p°in « F n va LL v° F m o- m c =m c my N >0 >m �N m inE m_o Ua0v'°q' ) U O �' � U �� � N U H� �J � QZi m° o D o L m 2 m m S EFo E0m m ani (7 m y 2 in m K v a'w vSO U >Q�/lU E t m c o a�i LL v o v c m m �N ¢i QU yM M N L� Nm Ma�yyo ow V �m¢ H m��O f0 E [O 1� 'QNN O O CMM ooJON oM MNN �?[O MM � W V V V d'.M-tt�� pUj t+l ta+1 NV MV Qf� Nnn FrNr 1N� �^Nf��M ^ N^ mrM^M Nr 4 � W W E Eo p o c.E n M m M w s v v c o 0 o E @ �a v a j V J N � f9 W Yf c2 N N M 12 d N C � W O o N o O M N m v o N e v .a v 12 o of ui d en ✓i w » aN a_2 W E N a E C Q N C C M r � � 2 a vim . G M .pa ry N � p N aid m� W v 3 C v M N v ro W K W v d � 2 m Ema m O K � r LL W d � LL M vv m n vLL N N N W N r r 3 v Nza E v o � N w n Sa 2 o� N N cU� da v c v n E E y E w E E c p v'L v m'uS a>i LD(7 K c U ._ p C E _U v E E C9 f�U(�4JU �a�0000 v 0000.- E a u u u u u u SPECIAL GC - JANUARY 31, 2009 2009 BUDGET- DRAFT 1 Revised Feb. 9109 0 0 0 M M M m m M m m,on N N N N N N N N N N N N "Pi N PIN N N N N N N N N N V O O O O O O O c0 (O cD (O t9 CJ g N N h N W M W W W Q M M M M M M M M M M M M M M M M M M M M M 00000000000000 V V l0 W a7� L'l qlp NM W W W W W MMMM MM MMM MMMMMM <O � j O h O VJ :@ q N n t0 V7 �lJ YJ r Q M r r 10 r r W M W W Q W W W M W Q W O l0 q N j J r r N N N N N M M lU 30 10 (p (O n n n n A O O O O O O O r r N N N N M M a c,600 O M 00 M —IC— O O O O O O O O O O 0 0 0 0 W O_ o o W v W o 0 0 0 0 0 0 0 O O_ O O_ O O O_ O_ M_ -_ N_ (O n U]_ qO O_ O_ O_ OO _ _ _ _ _ _ O N l7 l0 00 O W O n W g m M m g q q O O N N L7 T N J O M O O O 00C,O u"J 6J C 0 2 C � p m V N O 00 00 g O O O o O r M O V W m V 0 00 O o 0 O 0 0 0 0 O O V 00 O O N 0 0 0 0 0 L7 r O n �O n N W 0 0 O O O O o 0 0 0 O O 'Y 0 0 00 m O g 0 0 0 W V O n W n M r 0 0 O O O q 0000 V 0 `[` N w q �O O O n V O O V M CC O O O 6J r O O N O O n CJ [O O O O L O p N M M C z W r N M V r N C Q n (O m N N @ ca O Q O C c O O O O O O O m O 0 0 0 0 r W ONO W �O O M 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 O O O O O O m O O O O N n O N O M N m O O N O O O O O O O O O O O O O O 0 O 0 0 0 0 0 0 0 o m 0 o 0 00 W n o m o rn rn � m o o n Ln ono 0 0 0 0 0 0 0 0 0 o 0 v o 0 O O O W O O O n V v0 O O O M m O n t0 n O O M O 12J M' O ttpO O O V) �� O W 0 0 0 l0 N g p N q O O YJ p N UJ t O O r m M m O m N N m g r N N W W W V m U J <O O M f 0 UJ N V p N M n N r n p r r N M N r N C O m O) r M M M N N N U oa E N o O a` [0 C N N N C C C C m N L N m m e E E N U U m m E E m E E Z m U U 2 .z E " E Z N N m W p m W N N N M N Ul N Z I/I N m N m m p V� N Y Y((J Y (n OY YY Y14Y1 LG mY N N @ @(nmc o ,Ee.m.. E'_G p p C o •� 3 - 3— 6 J 3 ,O ,Q m 9 M S] Z n Z M M N t6 d _N m m v1 N N N_ 0 N m W N Vi N N d d 9 .m @@ C'E O m O 3 O N j.E @>> N c 6 N J m m m C J y m N'd '�'� y m'�'�'y W. "Q m 0 0 0 J d d LL J d R U 6. U IL R J LL Q. 11 J O_ a LL d J d J J J LL LL J lL LL J J J J ll J J J .1 J J LL U U �. Ol C � N d Y U N ❑ O E of oo m m E ry) W m 3 d LL T 0 O E N J O O` O j O aN C@ 0 m U p N J C m F m p E RS = U LL O S Y@ U jq U n o U O 6 0 @ C L G 3(D o c pa c�"a 'T' N LL (Q m U OC N (n (n p _J U 0 O L c d E C N N E >, = c E m e @ c U xy -o c ar w a m V o E o U @ m p ry [Y c Z E m c p (Ym m o U m m 0> ti m o` LOj m 3 m 'c o w s °% E o Oc@ >m o mMwE wm K m@ rn m , = Y r6-3¢ acUd2O FOm ra`w- @ 2o t =o o o ocooN 2E�'m wwyaa 4>s zIIam@mE W OC�22"o E E a �:o m e 2 mcoO o m oV 05@ gm�o? cg >satZ om m TOR mwE - m m O— o a z ¢>Oo N(!J O CL 'S2 N� N KCH K�CCCm OZm F-tC wzIm LL. IL I-'J aF �� w wKC7UU n n O O m N n' r cy CD M� a> O (p n m q fO C <D g V N N t0 Q✓ d' M R (O < C) CO N V q V V P N O O M O M N M n N 0 n O n n �O n n n n m W o� M r N T M M LO q q WV W o O n m m O V N 0 O O O O O O O O O O N O O O O O O O O O O O O O O O O O O O O O O O r O O O O O O W ARM M M� ^ cYMr M - M MMM V N M y' d' MNN M MM MNN N V V �N -13- SPEC/AL GC - JANUARY 31, 2009 2009 BUDGET- DRAFT 1 Revised Feb. 9109 v, MM MM tD<9 c0 (O c0(O c0W W [O t0(O (O C4m lc( lc IQ 6>O]Ornmrn -- M M m m 0 0 o 0 0 0 0 0 0 0 0 0 0 o a o 0 0 �o W m o co mOf'v w m ao cogco m <o cSJ Z'%c0 tfj tc] M c7 Q' W OJ O] W V c0 c0 ¢] C V V C V cYj,. V V C Q OJ W N N p):rr NaOJ h (bN IO ISO W OOO W OJ OJOnO ��ID Oc. J:M V C V—V V N—c0--Or W W m—m W W O M:; cc0 cD NNrh W W r r — r �- r r r r r r r r r r r r r r r N N N N N �S N N N N N N N N o h 0 0 0 0 0 0 C 0 0 0 0 0 O m r O O o O!' 0 0 c c o cO o �or��000ui >;oo covi �i u]Go Oio'o00 � m �i O I� O N M M i- i- Ql N O W r n M m N hi; C t0 N N Yf D" W N 00 c0 N O O O Y y N c0 n � W O 0 0 O Ol W O o O O N M O 00. O O � OJ O O O (D a mmr { i m O O O O O U U- O cp W .0 N LL W o 0 0 0 0 0 0 o a o 0 0 0 0 0 0 0 0 o a o 4 0 0 a:12g o 0 0 0 0 0 0 o a CJ O c O O c O O O O O O O O O O O O O O O N O c O 1'9! O O O O O O O O N M 0 0 0 0 0 0 0 0 C 0 0 0 0 0 0 0 C 0 0 0 1� O O O O O' � O O O O 4 c 0 O O 1- (D W O00 0 0 L700 0 h i� 000 00+400 NA 000':q? 00 00111 N M O m D 13E1?iC � > '10 Q N m m m m W E E E E - : Y 01 I)I Ol 0) OI Ql m Ol 6I m Y -� W W @ @ @ c0 @ @ R W X M 0) Y Y @ - C L C C C C C C C C > O O J >= 0 0 m m m m m fp Q` d y Q ..' � W N m N N N m '=(LJ LLLL LLLLIt LLLL LL L�ti. dJU J aJUJJUULL40. m E a o m m C E K m m a n W m V N U N E U 1l G m pI 'p a m O E2 E o cmi m� cow a c f6 =a .ac m c°'ic 2 c01iN0 �rn UE o�ol� o E m n c �� m U � m w U K E m x m@ in E o 2 m mFK mK E fl o Ka a~� 0 w .>.. o c o c Y �° `E c E o a 2 c o Y i m �° d m o a> ci a m >m m mc mc c oBm am m` 0 p. m m ma u. CLp ma -1l 2m m Om E Y E m 'm VAJ c0 N (6 t9 — N— ttl W W .0 O O F d o coi m K K K C (n K U K CL U Ci N W LL N J co p U W= �- V NNN NM Qrr N tOOOO)e-O Mh OOlO r NM 0 0 0 0 0 0 o rn o o r o a o a o 0 0 o In 2m N-ON Md' IO (O � W OOrNM?vJ I'� W OHO NM C NID� �,b ISi �O YJ l�1 U) l7 � l0 f0 f0 c0 W cO c0 c0 O cO \ h I� n h n n n LL- W r O V O N V N N Q a` Y 0 X O O ?O N N N Ill l/ c'� W Wa W�vr 000�000u� n �nl�r�MMM y o W mod' �Orm mw F 0 0 N a N rn a SPECIAL GC - JANUARY 31, 2009 2009 BUDGET- DRAFT 1 Revised Feb. 9109 37 0 a O O O O O O O O 6 O O O O O O O O O O O N m m rn m m rn m cr rn m rn m m m m m @ o<o o mco oo(O W W M m m mm m m m m m mm mm m m (O (O (O r O O W N W W N U lV N N N (\ (V (V M c> M M M t*) M M cJ t`J M [`J c+> Q O O O O C O 0 0 0 0 0 0 0 0 0 0 0 O O 0 0 0 0 0 0 o 0 0 0 0 0 0 o M o o M a c oo000 oo vi ai o5d �c w M h fD O o 00 0 S 0 O 0 O O p oa o d v d o oa W z � 0 _m o y N N N c 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 O C O O O O O O O O O O O O O O O O O O O O O N O O O O O O O O O O O O O O M 0 0 0 0 0 M O C O O O l(J O O O t0 vi o o O t0 m O W O O o N O N N N d V E d J C ?r J D m 3 � U o = m > C6 5 O O U ma � O_ d Oi t L NNN NNNN NNN N C} C M M V M O o o a m M O O T o N a m m N oo N i N QJ N N V U U U E EE '2 Z _0 2z� O of ors tq Y� NNE C O C C C O@ OO @ QJ d Q) d N N O O O O O> d .O C N D '@ N � @ N@@ p O y O O@'@@ O J 1 L L 4, lY LL �. U J d U J J J J U U U J J Y a m' N a y LL N N s a` o a c of E U c U m E c rn m q, @@ m o a c LL c o: E w W O J C ry N N U c@i N� M m g E a N m a m C @ O C I E to N@ •p aoi rn a w a�i g O L) a c o E m e 6 N n m OI 7= U 6O1 moQO LLU OOoE co $v E o ❑ @ `C 'N -O C @ d J C Ln N p (n O @ O C C m >m`m acOo lL �i VNi @ � 'o Ew in K c E s T.N m 3 °' Q@ Z E iy O@ O N o@ �'p O r o Q m O mid N n`. z �z Z x� LLQ�Y aUa1 a U a QM U O cn mMM ON W OC nOMOIm O�9 V �00 ro '2 O O O O O W O O m O O O O O O O O O M1 V !� W M M1 V M1 V h M1 r M1 M1 f` �y a }l U # V O NMin COM1gOtO M V �O M1 m my N p d U -15- SPECIAL GC - JANUARY 31, 2009 2009 BUDGET DRAFT 1 SPECIAL GC - JANUARY 31, 2009 Revised Feb. 9109 Town of Aurora 2009 BUDGET- DRAFT I Project # 49 Project Department Version Capital Projects 1 qn-p.guil NMI! ii p rmil i 1q; I g MMOMHM! M, M ul MIUM iran, ql9,m w. s,:. till 's B 9.1 To develop a comprehensive corporate environmental master plan All ,F 01111111ll"i MM "il"I'llil 70 I'll I M Wn, M IN 1" 1*11 '.ffgmlllwll I ly NO � The Town has identified environmental promotion and protection as a priority. This project will develop a corporate roadmapto guide future initiatives. Net benefit is expected to be reduction of impacts on environment for the benefit of Town residents- u "411 A priority identified by the RAC Committee and as an initiative in he Towns Strategic Plan ft 1 10, iT yP ,Legal Obligation 0 ' I .. ... .... .... ... .. -- --- -- - -- --- -- :Health and Safety, 0 SuporApproved Town Programs! Direction 15 .. .. . ... ... Growth Related 5 .. ... ... . . :External Funding 0. . ... .... . . .... ... ,'Impact of Deferral 6 ,ilr2pap!.oT Operations 3 .... ... .... ... Expenditures Estimated Expenditures CONSULTING Expenditures Total Funding Obligatory Reserves HYDRO SALE INVESTMENT CONT'N Funding Total 70,000 50,000 20,000 70,000 50,000 20,000 . ....... .. ; ,Oba, f'tWIM 20rOQb111f ill it 111! 1 i. 5;j,! (70,000) (50,000) (20,000) {20 10i� 7 ........ .. n. Page No.: I — 129 - SPECIAL GC - JANUARY 31, 2009 2009 BUDGET: DRAFT 1 Revised Feb. 9109 Town of Aurora Capital Projects Project 142802 Corporate Environmental Master Pla Department I Public Works Version lDraft2 Year Page No.: 2 130 - SPECIAL GC - JANUARY 31, 2009 Revised Feb. 9109 Town of Aurora 2009 BUDGET- DRAFT 1 Project # 72 Project Department Version I.I Ij III ulsnw r .�i mtax Rijlr :'syrza�{ rvnIY,tv a"`!,Rj�""1, ;ii F+ �ippG. 11 + �It��1:9.i�tti�i4ljyrlJif�lua4 t..•hfl fi.l�ila{f�giIrl Hz?i�Moi1IIM.-1ii'{Ii. .l3i� ��+i1�'I To construct a Community Entry Feature at the north bound 4041 Wellington Street East interchange. 11,III1,2 PERFgRMANC,EuCAGTlWITY,IMRACrTS ,.v '1ii si33l Eie+lx I!Iv J�tE1-M! ltt7:,�fXfj., tl pttrl t Iili ' + I .1 I I.n„nY1,ii,i k..11 d.t ,!.tlNlnl rt"KAun,j'+i' tf n .I �li'�1. tlttit. ,{I� Yj2,� afii:I,l�,a�ml ke>i`1„i, 9iL., yi�, 'L, r�,IN£kiLMl To increase community profile and image. I�11 Ijf ��tl:.'tlllii.i.,Iiljhjlll, �q�"`, i!ivlc�,Y.Nr wY}�, +�INIi .�'ri'�3l quit Ijl91i1r."f`i,1�11d1IaIt'tt nPLf\NA�,YQH:(Ca�i�S.�I,M'`I!'. t` :: '. 1 li�., tliili t pli xl wit:aa d u`' ,tl in.11. t i (I`PI II 't' { ? a'� d Rillll�t t�l 4 h �I,.n1i1 llrt n,�a t i+,"i`,I� 404 entry feature was approved in principal in 2008, released for Tender in July 2008. Response was poor Council authorized that the entire project be transferred to the department of Leisure Services. Staff have revised the tender specifications and details and propose to re tender the project in earlv sorino 2009. I''i ram, I :.,Kate Q tlI. LL: � .. a (i1 :.L.InII1 Expenditures Estimated Expenditures CONTRACTS Expenditures Total Funding Other Financing CONTRIBUTION FROM GENERAL Discretionary Reserves MUNICIPAL CAPITAL Funding Total (2,875) (2,875) (2,875) (2,875) (77,125) (77,125) ( (77 125) I m " t.`b r—s t 7"Ii iM !{ia, lf4 I>fi'6tn"ilgl (�B OOA ,I ,, (80'lly « t III c.. rtj{.. iM .I ,o..Iluh I.�.,..L_I Page No.: 1 - 175 - SPECIAL GC - JANUARY 31, 2009 2009 BUDGET DRAFT 1 Revised Feb. 9109 Town of Aurora Capital Projects Page No.: 2 - 176 - SPECIAL GC -JANUARY 31, 2009 Revised Feb. 9/09 Town of Aurora 2009 BUDGET- DRAFT I Project# 81 Project Department Version Capital Projects ip: III! ;�;H, nta UIT111"TiII r Continue w ith phase 2 and 4 in the development of the Aurora Community Arboretum partnership project. N NI)i F.'. III 1$ HIS; To enhance the Community Arboretum Program in the planting and maintaining of exisiting and new additional trees, obtaining the necesissary equipment, materials and assit in the development of educational program and complete enhancement programs in keeping w ith ACA Master Ran and the Department of Leisure Services Partnership under the Adopt A Park Program. To provide the necessary maintenance of the Arboretum and Flora Aurora. u., Tio umilille N14 Joill 1111 1111' 'x "W0 iiiiIII1,11w,11li .... 17 " 't . The continued partnership with ACA has been anon going success that has resulted in many trees being planted in the Holland River Valley. The development of a comprehensive mastarpen with the assistance of the Town, will transform this valley land park into a major destination feature within our Tow r.Works proposed for 2009 will include continuing with phase 2&4 of Flora Aurora Meadow Land development, addressing maintenance related labour issues, equipment and educational components rani;".00111" EN rrIl 1� i! 11 1! "1"1 it rq iiii I' gi lfg r W"I N, _019 m.: C .Legal Obligation 0 . .... ... ... .... ... ... I. Health and Safety 0 Support Approved Tcwn Programs' Direction 15 Growth Related 0 Extemal Funding :Impact of Deferral 6 Impact on Operations 0 Related to Service Levels 5 Expenditures Estimated Expenditures CONTRACTS Expenditures Total Funding Other Financing CONTRIBUTION FROM GENERAL Funding Total 250,000 50,000 100,000 100,000 250,000 50,000 100,000 100,000 it R_:. It[ i, i-A 961r1r, il, it l" (250,OD0) (do'000) (1001000) (100,000) ry 00, OR P Page No.: 1 - 193 - SPECIAL GC - JANUARY 31, 2009 2009 BUDGET- DRAFT 1 Revised Feb. 9109 Town of Aurora Capital Projects Project 173085 Arboretum Development Department Leisure Services Version Draft 2 Year Page No.: 2 - 194 - SPECIAL GC - JANUARY 31, 2009 Revfsed Feb. 9109 Town of Aurora 2009 BUDGET- DRAFT I Project * 96 Project Department Version Capital Projects 'u 1 11 E I! bC g E This project is required to support the mandated full cost accounting practices for assets, The activities include review of current asset condition reports, identify which asset information needs to updated and complete thef!eld inspections of the assets to identify the Gurrentcondition where necessary. i! T. p il";' 7 '41 g, MR W ;ce RM 1041,5511 ifil, 11:' I 0oi ;T This is a mandated activity to meet requirements of full cost accounting. Not completing this w ill impact the departments ability to properly identify asset replacement schedules and funding requirements '�p i'j'11) !�Ili iillj""illp NOW M I 5 16r'I!11'' This Project is a continuation of the asset inventory exercise completed in 2008 as the first deliverable for PSAB compliance. via lk "!It Wli`m- VOIIJ�R11"AL"! t11110 MIZIIRI� !M IR' M . t 01 10. Expenditures Estimated Expenditures CONSULTING Expenditures Total Funding Other Financing CONTRIBUTION FROM GENERAL (125,000) (75,000) (50,000) (125,000) (75,000) (50.000) Discretionary Reserves MUNICIPAL CAPITAL (212,500) (212,500) (212,500) Funding Total 2, b t�i "IH 11 li R . -31 .1 MR Page No.: 1 - 223 - SPECIAL GC -JANUARY 3 1; 2009 Revised Feb. 9109 Town of Aurora 2009 BUDGET- DRAFT 1 Project 131047 Infrastructure Condition Assessment for PSAB Department Public Works Version Draft 2 Year 2009 Asset Glassification '9rga�n'a tion .. .... ... ... .. . . .... .... . .. ... .... . Department Public Works Division .. .... .... .. .... .. ... .... . Roads Project Status . Not A Other Location of Lands ...... ... ... Department Ranking_ Nature of Request Prq�ectcunt­act Person, Page No.: 2 - 224 - SPECIAL GC -JANUARY 31, 2009 Revised Feb. 9/09 Town of Aurora 2009 BUDGET- DRAFT I Prqject# 99 - Project 134512 Pedes Department Public Works Version Rail Crossina at Cousins Year h�lh 4 , __ -:� -Jt.;­ �IlP 1, i c "n." l , - , I 1H., 1�! pIi:N:!r -7 t �i�lli OIq Wi �i­�, t 31.. . ............ . ......... HA P, , grIfill . - 11,� � - -tug-- I HH! Hit I'lit ll.HIlaii Hii I HIM ao�,!M! I I % . 'I .1111 i'lllr�Lroh-- 119 IN 41 , -it Had, 1 0, 11M, S , J , Im 'o 'I I'll F111.11 I _Qo, 'I'm i, ill 11011' NUNN, ""t, 11 To provide a controlled pedestrian rail crossing at Cousins Drive to Industrial Parkway to facilitatesafe access across the rail tracks. ... ....... . - a !:),I Er"'it"i'll,1116 -Jip Hp 1 i 113,411 mi!�I!Ili 1111 1- , Miff - I'Mi .11111.112111 111!, 1 iIn Pit 1 smau illmloHilov'' '0 Eli im �Imiijmpmlll, HIM 1AM INN iiii'lisll if Hum ROM. 11l I B i M., I This location is well travelled by pedestrian traffic although there is no approved oproved crossing permitted. Use of this location is considered trespassing and is forbidden by GO Transit, Security at this location is difficult to maintain for Go Transit, 3. Hit IMP M" W �'. HMM'M Ill 1 it, ; , III Ill; HHH`;M!14,� 4 The benefits of a controlled crossing at this location increase should an anti -whistle by-law be enacted as there will be less warning of oncoming trains that would normally whistle ateither the Englehard crossing orthe Wellington crossing. 1;i4i it mti ItH-p-I , 'iglgl�tg lli i H; � Nnn I H IIHHI IN . ..... ... .. 5 1, . . .. ............ Health,and,S�fety' 0 .. .... ... .... .... . . . .. ..... Support Approved Town, Programs/ Direction 5 ... .. .... ... .. .. . ... ... ... . . ... ... Gro%vth Related 0 External Funding . . . . .. ... ...... 0 ... .... . .. ... Impact of Deferral 4 Impact o Operations.... ... . .. ... . Related to Service Levels Expenditures Estimated Expenditures CONTRACTS Expenditures Total Funding Other Financing OTHER Funding Total _160,00D 150,000 160,000 160,000 2 1 P! p it 60,000) (160,000) N!Yr- Page No.: 1 - 229 - SPECIAL GC - JANUARY 31, 2009 2009 BUDGET- DRAFT I Revised Feb. 9109 Town of Aurora Capital Projects Project Department Version Asset Classification .... .... ... ... 'Organization Department Public Works Dii(Ision Traffic Other .... . . .. .... ... .. . ... .... .. 11-1--- Location of Lands Protect Contact Psr,so,r— Page No.: 2 -230- i AuiZPRA yow're, rr cj6od, ra cy MEMORANDUM Name of Division Financial Services Date: February 9, 2009 To: Mayor and Members of Council From: L. John Gutteridge, Director of Finance/Treasurer Re: 2009 Capital Budget At our Capital Budget Meeting on January 31, 2009 and February 2, 2009 we were asked by Council to revise the following Capital Projects: 1) Question: Project #49-Corporate Environmental Master Plan Development -can it be funded thru Aurora Hydro Funds? Answer: Yes, the $50,000 can be used from the Hydro Sale Investment Contribution (2008 Interest); Please replace page #129 in your binder. 2) Question: Project #68-2007 Wastewater System Rehabilitation Program -can it be funded thru WaterANastewater Reserve? Answer: DC's are projected to be in a $900,000 deficit in 2009 and this would add to that deficit; 3) Request: Project#72-404 Entry Feature Project -change project from $100,000 to $80,000 and change funding source from Donations to Municipal Capital Reserve. Refer to Report FS09-008; Please replace page #175 in your binder. 4) Request: Project #81 -Arboretum Development -change project amount from $100,000 to $50,000; Please replace page #193 in your binder. 5) Request: Project #96-Infrastructure Condition Assessment for PSAB Compliance -change project amount from $100,000 to $212,500 and change funding source from Contribution from General to Municipal Capital Reserve; Please replace page #223 in your binder. 6) Request: Project #99-Pedestrian Rail Crossing at Cousins Drive -change funding from Contribution from General to "Other Financing" to be pursued perhaps thru the School Board. Please replace page #229 in your binder. Also, please find attached the updated 2009 Summary of Projects. Please replace page # 13-15 in your binder. Respectfully submitted, f . L. John Gutteridge, Director of Finance/Treasurer Ext. 4111 Revised Feb. 9109 O O O O O O O MO W m M �M1J UOJ M W W W W W M M M M M M M M M M M M M M M � � _ � W M W N W N W N M N W OJ O l0 t0 N N N N M M 0 0 0 0 O M O O M V O O O 0 0 0 0 0 0 0 0 cy I6 O O 0 0 6 O O O O _ _ _ _ _ _ _ _ _ _ _ _ _ 16.5 _ _ O i0 N O O O O tD O I� t0 N OJ M (O (O �O t0 O N M N .O N M � I� N M O M O O O O cn w C6O o 0 ai c+i co 616 v (D M N N O O O O tfJ O O O O O M O V (O W V O O O O O O O MO O O O O O O O O O O O O O O O 0 o Oo m ow o0 om vo rco� cn� mn O nou mn mm a o _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ ,fi LL> 66 m V O O V M— 0 0 0 T O O V O O N W N 0 0 m 1O O M V �O t0 (O o� M u� N C N � O M R NW f0 V �1J WV V N V — �O n O 0 c 0 0 0 C o ro o 0 a 0 o m m o rn rn w rn 6 rn o o n m o o a o O O O O O O O O O U O 0 0 0 _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ O W W N tpfJ W M r W m W O (O N N W W O N (00 W W (00 00 W O M W O� W N V O W N m n N C4,6 n W N � o,N N M M N N N N N N M •- � M N N � N N N N � M � � N N N � N N � N N N N N N � N M N N M N M U On E N OT a O O a N S'' m C N C C G E E E E E � N N N N N N tq N y y N h y N VI N N N N N N N YY (nY (n �Y YY YYYY Y N Y O O (n (n O C O O ry O d c O >O O O O O O O M O C a c C N N 0 ` C C U O 0� R N > N��� 3 O� N N N U N N N `l N 2 d d d` N `l 2 �� O O O O O D U O U O U 0 U U w U U U U w U 3 3 n U 3 w c c 3 3 w 0 O O U O y C C t4 N Q .O Q N Q N C L N _O 9 4 4 f/ .Q N N UI (6 S 41 N N Ul t9 0 W N 0 N y 3 W N N '� (6 t0 C '� p p 0 0 0 0 0 .O R O 6N J 6 O 6� 6 .� .� .� c O N N '� '� '� '� N '� '0 '� "� '� '� N O O J Q J d d E J m m U m U LL LL J Q. 6. d J d d d d J d J J J LL d J lL lL J J J J LL J J J J J J LL U U m O) C 0 N m `^ U VOI 0 O O 6 U N c O J N a L E Ol E Ui O L N O T "O U E a E y w O O O O N T' l0 O— O) C N Q o f xf a U ti � cLi w U' U t a u c E U o c c 0 a =O c � N 0, g o a y m o LL t6 Z m E�M ULO E U rycO Q M.E o o y R m m oUm� C yN tm9 o m a 0` m> Q UU N c m W cYi v) w m c s m c cYi N - a o a m `o m c E o m R m m a� aaF- o�W mm mm ZY 0 d mm ml- cYi m = �C `o a»Q E `m c 0 m m U a c Cl)J3 O O O— O O O 'V m m m 3 E> O l6 N i Y C (6 N t6 C a E a o c 0c c >> W a ao o o2 - 2 - o U U m EdN 3m = m 2 LLQ Zm CQL >O N (6 op i o_ U ooUU o o oci oci E a O N O o On 650 of 3: N of of mcl z m-W ZZ=mJW W CCU UU M u c m a Revised Feb. 9109 3 j.LL) to u� uJ c] M V 47 a7 a7 Ol V - - V V' V d' Q) QJ N N N N N N N N'. N N N N N N N N J, N O O N O O M M N m y N b V N N [[ N O O O O 6l W O O O O N wN a7 O O O tp .p N M O O O O O O O p O LL N 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 iD O O O O O. 0 0 O O O O O O O O N C C N M 0 0 0 0 O 4l O O m 4J 6 O �O O O O O O i O O O O uJ N M O O> MM nc-N NM M��Q)N u� LL] N�NN ISM MNN V t0 NOJ�N N(O ti N..00M �., G 10 (7 U rC J d f0 U a M r N N N N N N N N N N M N M N M M M M N N M N.. N M M M M M U n d U O O 0- p M M N N N N N N N N N N N N N N O O D7 Ol N I� r ri w n M V O N V N N O O O N i C C(15 C c c c c c c c c N c C E E E E E E E E E E > E O @ @ @ @ @ @ @ @ @ @ @ 0 O � c O O 0 0 0 U E @ @ @ @ N @ @ @ @ @ @ ������� m 14 >> m�@ m m ���� � d d d � d O- 3 3 J U U Q =1 3 O N L N O N V! O N 3 3 3 3 3 ❑ d J LL LL LL LL LL LL LL LL LL lL d J U J d J O J J O O LL d d J J J J J J a' a' a 0 U c @ @ E E > � O Q w � m c m 3 0 O N Q c a = > n L m m @ > N N N U C N C @ -O @ N L ❑ a@ o U. y O E@ U m E s a n d -a @ o_ Q i m m U 0 r E E O U@ iY Q C -O >. .0 VI U@ d o N U y U N U N O) U E@ O U m T K'; Zo C@ —aa3 c S C Q c m C? ccm @ `@ E@ m6@ _O U UO ::.. o o N �G O d �m UK```o U mm 1E smO O Ooo>0wy afWE @o -oomomOQcm cE -E -E E c E E d @ dom KO m o� Z 0,p O'❑ LLU U yd> aN @CU ULo m E#o QE O> i@ O ..oUo; (n S U U U U W U W U U 0] m 3 E K wc Y. @@ O@ OQ @ W Q O c.i3 n@` y OE R~@ > E O N N N N E N E@ O tY O L O a@ a Z (ndKCC CC K[n K0 d'0000N W LLN_l fA❑ V U W Q ❑ 1�� nN ON � I�NMh Mr INN MN M V (D O'CNr Imo: � N N I�r QN a r r r n r M M M V # a a I @ a Revised Feb. 9/09 o a o 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 w rn rn rn rn rn rn o rn rn rn rn rn rn rn rn rn rn rn rn N N N N N N N M M M M M M M M M M M M M 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 O O O 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 O O O O O O O O O O O O O O O O O M 0 0 M v Brio o �.po 00 �ri� o0 o uirn roo <o M h O O O 0 0 O O O O O O O O O O O WT O O W py Q > � O O N N N O O O O O O O O O O O O O O O O O O O O O O 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 O O O O O O O O O O O O O O O M 0 0 0 0 0 M Q O00 �.0000 uJ t0000 iOrn 00000 N 0 M O 6i O p N N N O J c 3 j O 3 CD UO m U p E m > � U N O p V ME 3 d 0 0 a o o 0 a` C C ry ry U_ U U U U E E E > > > > N N U y 0 w N N s m to Ny(n (n co 0 c.. O C C C O N N d d d `o `o `o m .� 0. J d LL LL LL LL d U J d U J J J J U U U J J C O C rn N ry - � N E U U c m E If o U U m OI C O O O O Y R a O O E T O d O O d o J m N E V 7 l6 N' .J U U N o Of 0O. O E m"� rn m E U u rn o c Q a o D U U Q N N VOl (6 -O N U O fn O O WN E W IJ O C O c6 O R U O 3r� Z mO O Q O N m O Op NMC) Z LZZ=LLQ-J} a W N O M i0 W M O Q r N M �O N t0 N M M W M M O N N O Q r O M rn rn O (O Q 0 0 0 0 0 0 O M O O W 0 0 0 0 0 O O O O r Q r m M r Q r Q r r r r e r r xs m oNM�n�rmrno�MQ�n ro rn �oQ � W M N N M M M N rn rn rn rn rn rn � N �O (O Q a I ti G Revised Feb. 9109 Town of Aurora Project # 49 Capital Projects Project Department Version , 't ,1 : :1 ".i. il: r�l�,� i�i hint in.:{nr .!t i, „'(: .4�se, tSr+n, , ,. i,.:, .t, th,I. rtl!.�j ,II»,(.Cin,i •'i'i To develop a comprehensive corporate environmental master plan , '.:�:,,y '.nt:,::, ,r�i,yy ... p rr'• , „ : rt `tt"t'f : t •, •, ", � r•lii'+ "�i tI t' { t r: ;� „a ,•t rf'.. F_RFO iI�P The Town has identified environmental promotion and protection as a priority. This project will develop a corporate roadmap to guide future initiatives. Net benefit is expected to be reduction of impacts on environment for the benefit of Tow n residents. 7gJril ii!+1,r(i t �i},!.i I, J,,i l!'il ,,,: :, if +t. i..},:I.i I{ iii t.t,;,.+lk .;III{k,t.,.r�!k'y,!i!,iE;({ykr!(ilsll!It;II(!I IXPL4NA IONIF{IGHT'IGHT 41 .:,I;, ,Il,lki, !!!„IIq.,!rilitiW! u+! ( n.n . �fil •y�,I�:!i n{l„I�ii1,51 :fl a „a.„(s k �4 t,il���k,k .�{(, tki(n!) !1kueE:�siat in��,!Ii; at,l1�4.ff:i:ili,a,;; 34 PI �I�Ia�I ,d�, (I7 i') bI(: ;::: A priority identified by the EAC Committee and as an initiative in the Towns Strategic Plan Orion Categoryj,,I,+GcrenttP+y;l,:;k,, Expenditures Estimated Expenditures CONSULTING Expenditures Total Funding Obligatory Reserves HYDRO SALE INVESTMENT CONT'N Funding Total (70,000) (50,000) (20,000) (70 000) ('00 000) (20 000) (7Q,000) (000);ji Page No., 1 Revised Feb. 9109 Town of Aurora Capital Projects Project 142802 Corporate Environmental Master Plan Developn Department I Public Works Version lDraft2 Year 2oog Please complete Asset Classification Or apization ' I epartmentm Public Works l Division Environment Ap_oroved _ _ _ _ _ _ _ _ _. `Other Location of Lands .r..___-____.____.____.,. e. _. _ ... .. .... Nature of Request_ _ _, _ _ _ __ _ _ _ __. ,_ w Project Contact Person Page No.: 2 Revised Feb. 9109 Town of Aurora Project # 72' Capital Projects Project Department Version 73104 404 Entry Leisure Services Year €3escrtpfjoni . a ' !' i it i 4itli III �.!i I � 'i.'1 (I i ii I I I,,,IPi I t it",i) IIII I 'i Ii:� f III ,ht! i� IIII f I Iii t_. , ! ii 'IIII "(lh iflt (I�Iili i, II .,a i { Iil II t,:vx6) (iu t , �iS.P'i i) i�{,I ii ,,l li) IIIiI!tt ii I;�i,I iti, iii i,i it To construct a Community Entry Feature at the north bound 4041 Wellington Street East interchange. I,i,i, t i,t 3i ?�„Ii t Ip Iii i v ltllEll 3itt It I: t It tl Iry I,tI II tii ,ij'Ii Milli) Il�tt L;tili,t it ,I rl ,,$ i. i'i, a I4iir iii,'L,i ) t ( �,l Iii I :!IIIrI Illiiitlll l i{) Ill' iit lit (IIII iri.'iIi III ,I +i +„i'If IIII PERfORMANCFJACT.IVITYI����PpCTS,i,,4„ f`4 ii(( �f N t 10 I� i t I( III ?IIII ilit �i( li {„-i 1!t,i (lit iii �i,,,.,,a�I1!S.II��i, js,t itii:�67i j�+<i To increase community profile and image. �;JJP ;ll, :lil......... r ..... i ii. `i%,.ii ii t (I fit:' i 4' I, IIII !at' fi It Pt i itII i�tiit HI Itili lit;tt tp 4t 4,1!� i, iti r tlu i; ,itttl EXPLANATIOWHIG TL GHT ItI l l! p (II , I, 1) (i ,..I it.jl.i!.. ,hr { i!$,II,Ii h4111 ti�I iii fi Ll!II ,i li IliI illiill ntt. iliil :+IIIi��� Iki �i iIIi�i�it iii����i't8 (lr tli 4 l�Iln liti�i!i i.':4;1, i1{tli 11161i i�ihi 4in. 404 entry feature w as approved in principal in 2008, released for Tender in July 2008. Response w as poor Council authorized that the entire project be transferred to the department of Leisure Services. Staff have revised the tender specifications and details and propose to re tender the project in early sorino 2009. Category Expenditures Estimated Expenditures CONTRACTS 80,000 80,000 80,000 80,000 Expenditures Total Funding Other Financing CONTRIBUTION FROM GENERAL (2,875) (2,875) (2,875) (2,875) Discretionary Reserves MUNICIPAL CAPITAL (77,125) (77,125) (77125) (77125) Total' 't' O�Q) ..i /�n 9 1 II it rat I III r it 'Frii !' T a, a ti 'I I:i III I (I'd ti (iii 11IP Ilii' r L.(t IIII ntt I i Funding (84100{�' tI ,1 ( .L;i Page No.: 1 Revised Feb. 9/09 Town of Aurora Capital Projects Project 173104 404 Entry Feature Project Department ILeisure Services Version lDraft2 Year Page No.: 2 Revised Feb. 9/09 Town of Aurora Project#D1 Capital Proiects Project Department Version Continue with phase 2 and 4 in the development of the Aurora Community Arboretum partnership project To enhance the Community Arboretum Program in the planting and maintaining of exisftng and new additional trees, obtaining the necesssary equipment, materials and assit in the development of educational programs and complete enhancement programs in keeping w ith ACA Master Ran and the Department of Leisure Services Partnership under the Adopt A Park Program To provide the necessary maintenance of the Arboretum and Flora Mill; illll�i The continued partnership w ith ACA has been an on going a uccess that has resulted in many trees being planted in the Holland River Valley. The development of a comprehensive masterplan , w ith the assistance of the Tow n, w ill transform this valley land park into a major destination f eature w ithin our Tow n.Works proposed f or 2009 w ill include continuing w ith phase 2&4 of Flora Aurora Meadow Land development, addressing maintenance related labour issues, equipment and educational components it �egu/y�/y��on - -��--���-''-------/�- � --| ------------ I'll -----_-----~--~~~---~_~.- -~� Health ,,'�f�, --------------���--�-----------------_-~------~~-~_-~-_-~---1 Approved Town n SYpnn��P? ` -----��-�'�����--'^�' �� 1-|�-------'-.�--'--------_-----_---_----�----1 Growth Related n External Funding - -- - - - --� » --�-- - -----------------~---------~---- --� �P9�moe��| � -- -~ -'-------���_-'--�-- 6 -'---------------_--- ------ --- ----� Impact on Operations 0 Expenditures Estimated Expenditures tuwTnAoTo Expenditures Total Funding Other Financing CONTRIBUTION FROM GENERAL Funding Total 250000 50,000 100000 100,000 100,000 100,000 opd Page No.:1 Revised Feb. 9/09 Town of Aurora Capital Projects Project 173085 Arboretum Development Department I Leisure Services Version lDraft 2 Year Page No.: 2 Revised Feb. 9/09 Town of Aurora Capital Projects Project # 96 Project 131047 Infrastructure Condition Assessment for PSAB Com Department JPublic Works Version I Draft 2 -7� Year 2009 .. ......... This project is required to support the mandated full cost accounting practices for assets. The activities include review of current asset condition reports, identify which asset information needs to updated and complete the field inspections of the assets to identify the current condition where necessary. i!i'A 11111"'i'l" 11 1 PE This is a mandated activity to meet requirements of full cost accounting. Not completing this w ill impact the departments ability to properly identify asset replacement schedules and funding requirements. 'I ... 11 111jilill!$111111 1! lli!jl 11 Iririll! 11;1011I i, i 401 1p , 01 X, , ", '11,01T 1111,11 11,H11 I PJ i H;, NrVii, This project is a continuation of the asset inventory exercise completed in 2008 as the first deliverable for PSAB compliance. ....... . .. .. .. Category !i�i'i i:�: �i:i,: 1��:�ipnlci Legal Obligation Health and Safety 0 Support Approved Town Programs/ Direction 5 Growth Related External Funding Impact of Deferral 'Impact on Op - erations Related to Service Levels 0 Expenditures Estimated Expenditures CONSULTING Expenditures Total Funding Other Financing CONTRIBUTION FROM GENERAL Discretionary Reserves MUNICIPAL CAPITAL Funding Total 337,500 212,500 75,000 50,000 337,500 212,500 75,000 50,000 A (125,000) (75,000) (50,000) (125,000) (75,000) (50,000) (212,500) (212,500) 71 240()i mo "0 ......... . Page No.: 1 Revised Feb. 9/09 Town of Aurora Capital Projects Project Department Version , �tiu,'l+t}�Ivi,l;'Il,�"ijf';,,�Iil;�l!ti, tj�'',j'ui67�1�h't�i;��;��1���(pit(lea;a`Ijjl�t;'IPi+llp`r,�i�ii�tt�yalSl�y.,. �, Alttt3iie'i,',,1 ;i..Commenl`.� ,.Please complete._.. � ... _..... ........ _, .., .,...,.. ...., .. ,.....,..., _....t. ' Asset Classification Organization Department Public Works Division ,Roads _ 'Other � Location of Lands. ... ,.. ,,.. .. __ ._ .. .,.. _.. ,.. . . Department Ranking ... _. Nature of Request Project Contact Person Page No.: 2 Revised Feb. 9/09 Town of Aurora Project# 99 - Project 134512 Pedestrian Rail Department IPublic Works Version JDraft 2 Capital Projects at Cousins Drive Year ! t i i:!I 4i 4It ii ii )i(liy i,i Ii I)t P,';tiOti t(.I i;i i :iil: i l +Fill((, i i (t ..,:ilti� i,t I q ti 3 i !:Rt PURFOSEt i!,I !I, ::!Ii; ; 'i ill ii ii;t i;: 1, { I },i,;(( E iii ii ly, Siii IEtIIIi(, h,.igN '1hitr l"' I!), ii (illl i!.+llEtllil l,!1 iht1Iil' hill IIL3 t((il rt,Blit !i:!ti! :: .,.:.I h.l.:.m.:(ia..tt..i dfl:L:h���.V3...aii.:.!L:iiC�!�.i..l,.:!...:.,�CIL�hi,���7l in �dlEi��,��l�.tlll�ui�u.tiii�.�.�l ih�:C...,.�lntl,h.rf�.i i�,al&,it .: .t, To provide a controlled pedestrian rail crossing at Cousins Drive to Industrial Parkw ay to facilitate safe access across the rail tracks. t3+3+i"t*'P. 'i+: {iiti))i!u lI{����,!i,i;3�i �I;: •ili,: Iij i s v'.I tiii t(�I 'h!I i'?,11),iii!+ li.(kli 1.1 a;:a> :d,hiP'i `y,,.,::i._.Id,d!i„i!,,:n,it.tq,!„.0 rl �.:I,:a4p4•,t(ildl+pt�:�:�i:llidi;i,t.a,i Cry �,�!dt�tiu,1,I�It��,I,�,liltii,ll,�l{Il�l�i�ii{�i,i�(I��.il�.k),t (��[,l�t!.,�.di��ul„il�u,+, �'Li,: Ii,trS This location is well travelled by pedestrian traffic although there is no approved crossing permitted. Use of this location is considered trespassing and is forbidden by GO Transit. Security at this location is difficult to maintain for Go Transit. i :" ti ERPi(CAiNATIOWHI�H LIGHTaSi I� al f i, E„�i yd ill , iI:,I, (hliil�l;iGt��I Iii > a� II a .Ii.ili >:!t ii i. The benefits of a controlled crossing at this location increase should an anti -whistle by-law be enacted as there w ill be less warning of oncoming trains that would normally w histle at either the Englehard crossing or the Wellington crossing. Priority'I Cate o Priari S' Cbna Ij!i Expenditures Estimated Expenditures CONTRACTS Expenditures Total Funding Other Financing OTHER Funding Total 160,000 160,000 160,000 160,000 160,0 (160,000) (160,000) (160, 000) (160,000) (180,000) Page No.: 1 Revised Feb. 9109 Town of Aurora Project Department Version Capital Projects 134512 Pedestrian Rail Crossing at Cousins Drive Year I - - - - - " - - -- - - - - -- -1 - - - - - - - - - v - Asset Classification ,.Organization De artment _,Public Works, Division 6Traffic Project Status- -�.Not,ARproved Other - - - - - - - -- - - - - - - - - - - - - - - - - - - - - - - - 7 - - - - - - - Location of Lands qapertrperlt Ran -king - Nature of Regu,est_ Project �Contact P.erson- Page No.: 2